Consensus Estimates

Consensus Estimates

Stock Information

Price (Prev Close): 257.40
Price - 52 Week High: 371.50
Price - 52 Week Low: 236.20
Price Date (Latest): 4/24/19
Median Price Target: 2.83
Diff from Prev Close: -254.57
% Difference: -98.90

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.32 0.32 0.32 0.32 1 1 -- 23.08
Annual 12/1/21 0.34 0.37 0.31 0.34 2 1 -- 11.40
Annual 12/1/20 0.36 0.38 0.34 0.36 2 1 -- 26.32
Quarterly 3/1/21 0.08 0.08 0.08 0.08 1 -- -- --
Quarterly 6/1/20 0.09 0.11 0.07 0.09 2 -- -- -19.30
Quarterly 9/1/20 0.10 0.11 0.08 0.10 2 -- -- -13.96
Quarterly 12/1/20 0.11 0.14 0.07 0.11 2 -- -- -25.18

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.39 -0.36 -8.64
Annual 12/1/18 -0.39 0.24 -260.27
Annual 12/1/17 0.45 0.47 -3.97
Quarterly 3/1/20 0.12 0.09 13.50
Quarterly 12/1/19 -- 0.04 -19.00
Quarterly 9/1/19 0.07 0.09 -12.00
Quarterly 6/1/19 -0.57 0.10 -337.00

Reference Information - Book Value Per Share

Last Actual (FY0): -0.25
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.58 0.58 0.58 0.58 1 -- -- --
Annual 12/1/20 0.21 0.21 0.21 0.21 1 -- -- --
Quarterly 6/1/20 0.94 0.94 0.94 0.94 1 -- -- --
Quarterly 9/1/20 1.07 1.07 1.07 1.07 1 -- -- --
Quarterly 12/1/20 0.96 0.96 0.96 0.96 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.25 -0.17 -38.35
Annual 12/1/18 0.16 0.62 -74.48
Annual 12/1/17 0.78 0.53 45.45
Quarterly 3/1/20 -0.12 1.09 -111.50
Quarterly 12/1/19 -0.25 0.93 -126.63
Quarterly 9/1/19 -0.25 1.02 -124.14
Quarterly 6/1/19 -0.30 0.90 -133.44

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- 0.00
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 0.11 0.25 -55.82
Annual 12/1/17 0.39 0.43 -10.14
Quarterly 3/1/20 -- -- --
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 989.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,467.00 1,467.00 1,467.00 1,467.00 1 1 -- 0.82
Annual 12/1/21 1,584.95 1,691.90 1,478.00 1,584.95 2 1 -- 0.60
Annual 12/1/20 1,700.68 1,727.35 1,674.00 1,700.68 2 1 -- 12.76
Quarterly 3/1/21 373.00 373.00 373.00 373.00 1 -- -- --
Quarterly 6/1/20 467.26 531.51 403.00 467.26 2 -- -- -12.09
Quarterly 9/1/20 466.09 517.19 415.00 466.09 2 -- -- -9.88
Quarterly 12/1/20 508.72 626.44 391.00 508.72 2 -- -- -18.79

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 989.00 1,011.67 -2.24
Annual 12/1/18 -548.00 1,188.92 -146.09
Annual 12/1/17 2,110.00 2,123.57 -0.64
Quarterly 3/1/20 466.00 471.18 -1.10
Quarterly 12/1/19 113.00 72.49 40.51
Quarterly 9/1/19 459.00 461.17 -0.47
Quarterly 6/1/19 -94.00 496.89 -118.92

Reference Information - EBITDA

Last Actual (FY0): 2,901.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,185.00 3,185.00 3,185.00 3,185.00 1 -- 1 -9.47
Annual 12/1/21 3,371.82 3,507.65 3,236.00 3,371.82 2 1 -- 0.55
Annual 12/1/20 3,551.09 3,603.18 3,499.00 3,551.09 2 1 -- 7.79
Quarterly 3/1/21 811.00 811.00 811.00 811.00 1 -- -- --
Quarterly 6/1/20 894.28 926.57 862.00 894.28 2 -- -- -3.48
Quarterly 9/1/20 896.12 912.24 880.00 896.12 2 -- -- -1.77
Quarterly 12/1/20 930.75 1,021.49 840.00 930.75 2 -- -- -8.88

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,901.00 2,936.49 -1.21
Annual 12/1/18 1,641.00 3,303.87 -50.33
Annual 12/1/17 3,825.00 3,863.52 -1.00
Quarterly 3/1/20 918.00 900.71 1.92
Quarterly 12/1/19 600.00 738.07 -18.71
Quarterly 9/1/19 940.00 953.17 -1.38
Quarterly 6/1/19 384.00 895.60 -57.12

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.32 0.32 0.32 0.32 1 1 -- 23.08
Annual 12/1/21 0.34 0.37 0.31 0.34 2 1 -- 11.40
Annual 12/1/20 0.36 0.38 0.34 0.36 2 1 -- 26.32
Quarterly 3/1/21 0.08 0.08 0.08 0.08 1 -- -- --
Quarterly 6/1/20 0.09 0.11 0.07 0.09 2 -- -- -19.30
Quarterly 9/1/20 0.10 0.11 0.08 0.10 2 -- -- -13.96
Quarterly 12/1/20 0.11 0.14 0.07 0.11 2 -- -- -25.18

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.39 -0.36 -8.64
Annual 12/1/18 -0.39 0.19 -288.50
Annual 12/1/17 0.45 0.47 -4.31
Quarterly 3/1/20 0.12 0.09 13.50
Quarterly 12/1/19 -- 0.04 -19.00
Quarterly 9/1/19 0.07 0.09 -12.00
Quarterly 6/1/19 -0.57 0.10 -337.00

Reference Information - Net Debt

Last Actual (FY0): 9,348.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,860.00 4,860.00 4,860.00 4,860.00 1 -- 1 -23.00
Annual 12/1/21 5,955.30 6,654.60 5,256.00 5,955.30 2 -- 1 -9.46
Annual 12/1/20 6,863.37 7,185.74 6,541.00 6,863.37 2 -- 1 -4.83
Quarterly 6/1/20 8,592.58 8,592.58 8,592.58 8,592.58 1 -- -- --
Quarterly 9/1/20 8,166.48 8,166.48 8,166.48 8,166.48 1 -- -- --
Quarterly 12/1/20 8,462.40 8,462.40 8,462.40 8,462.40 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9,348.00 8,628.35 8.34
Annual 12/1/18 10,436.00 9,166.96 13.84
Annual 12/1/17 9,391.00 9,333.71 0.61
Quarterly 3/1/20 8,960.00 8,240.69 8.73
Quarterly 12/1/19 9,348.00 8,663.10 7.91
Quarterly 9/1/19 9,546.00 8,413.47 13.46
Quarterly 6/1/19 10,363.00 8,822.48 17.46

Reference Information - Net Income

Last Actual (FY0): -1,087.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 887.00 887.00 887.00 887.00 1 1 -- 22.18
Annual 12/1/21 945.40 1,033.81 857.00 945.40 2 1 -- 12.09
Annual 12/1/20 992.03 1,038.05 946.00 992.03 2 1 -- 27.02
Quarterly 3/1/21 208.00 208.00 208.00 208.00 1 -- -- --
Quarterly 6/1/20 260.20 316.41 204.00 260.20 2 -- -- -17.76
Quarterly 9/1/20 259.85 306.70 213.00 259.85 2 -- -- -15.28
Quarterly 12/1/20 293.32 388.64 198.00 293.32 2 -- -- -24.53

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1,087.00 -985.48 -10.30
Annual 12/1/18 -1,066.00 512.03 -308.19
Annual 12/1/17 1,235.00 1,297.00 -4.78
Quarterly 3/1/20 332.00 256.29 29.54
Quarterly 12/1/19 -5.00 106.20 -104.71
Quarterly 9/1/19 191.00 261.17 -26.87
Quarterly 6/1/19 -1,573.00 287.31 -647.50

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 41.42 41.42 41.42 41.42 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 89.50 89.50 89.50 89.50 1 -- -- -50.33
Annual 12/1/21 147.43 199.40 95.46 147.43 2 -- -- -46.01
Annual 12/1/20 795.41 2,205.32 -614.50 795.41 2 -- -- -19.40
Quarterly 6/1/20 49.60 49.60 49.60 49.60 1 -- -- --
Quarterly 9/1/20 42.44 42.44 42.44 42.44 1 -- -- --
Quarterly 12/1/20 59.41 59.41 59.41 59.41 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -82.70 26.82 -109.52
Annual 12/1/17 56.82 64.98 -8.16
Quarterly 9/1/19 -100.59 96.29 -196.88
Quarterly 6/1/19 14,139.33 47.19 14,092.14

Reference Information - Sales

Last Actual (FY0): 8,929.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 7,902.00 7,902.00 7,902.00 7,902.00 1 1 -- 1.42
Annual 12/1/21 8,331.56 8,563.12 8,100.00 8,331.56 2 1 -- 0.77
Annual 12/1/20 8,673.88 8,699.75 8,648.00 8,673.88 2 1 -- 4.25
Quarterly 3/1/21 2,025.00 2,025.00 2,025.00 2,025.00 1 -- -- --
Quarterly 6/1/20 2,295.64 2,427.27 2,164.00 2,295.64 2 -- -- -5.42
Quarterly 9/1/20 2,280.45 2,378.91 2,182.00 2,280.45 2 -- -- -4.14
Quarterly 12/1/20 2,288.56 2,462.12 2,115.00 2,288.56 2 -- -- -7.05

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8,929.00 8,930.32 -0.01
Annual 12/1/18 9,321.00 9,332.06 -0.12
Annual 12/1/17 9,789.00 9,750.60 0.39
Quarterly 3/1/20 2,187.00 2,296.07 -4.75
Quarterly 12/1/19 2,202.00 2,251.69 -2.21
Quarterly 9/1/19 2,247.00 2,214.29 1.48
Quarterly 6/1/19 2,224.00 2,397.53 -7.24

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -200.28 -5.00 -6.43

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -660.00 715.00 752.63

Copyright Thomson Reuters Corporation

© 2020 Bezeq Group - All rights reserved