Consensus Estimates

Consensus Estimates

Stock Information

Price (Prev Close): 257.40
Price - 52 Week High: 371.50
Price - 52 Week Low: 236.20
Price Date (Latest): 4/24/19
Median Price Target: 2.67
Diff from Prev Close: -254.73
% Difference: -98.96

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.39
FY0 End Date: 12/1/18
Ind. Annual Div: 0.11
Hist (5 Yr) Growth %: --
Yield (%): 5.27

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.31 0.39 0.23 0.31 2 -- -- --
Annual 12/1/20 0.35 0.38 0.31 0.35 2 1 -- 1.47
Annual 12/1/19 -0.01 0.37 -0.38 -0.01 2 -- 1 -102.01
Quarterly 3/1/20 0.12 0.12 0.12 0.12 1 -- -- --
Quarterly 6/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 9/1/19 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 12/1/19 0.37 0.37 0.37 0.37 1 1 -- 177.27

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -0.39 0.24 -260.27
Annual 12/1/17 0.45 0.47 -3.97
Annual 12/1/16 0.45 0.51 -12.40
Quarterly 6/1/19 -0.57 0.10 -337.00
Quarterly 3/1/19 0.11 0.11 2.00
Quarterly 12/1/18 -0.64 -0.06 -292.50
Quarterly 9/1/18 0.08 0.09 -4.00

Reference Information - Book Value Per Share

Last Actual (FY0): 0.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.89 0.89 0.89 0.89 1 -- -- --
Annual 12/1/20 0.77 0.77 0.77 0.77 1 -- -- --
Annual 12/1/19 0.52 0.52 0.52 0.52 1 -- -- --
Quarterly 3/1/20 1.09 1.09 1.09 1.09 1 -- -- --
Quarterly 6/1/20 0.94 0.94 0.94 0.94 1 -- -- --
Quarterly 9/1/19 1.02 1.02 1.02 1.02 1 -- -- --
Quarterly 12/1/19 0.93 0.93 0.93 0.93 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.16 0.62 -74.48
Annual 12/1/17 0.78 0.53 45.45
Annual 12/1/16 0.80 0.69 14.84
Quarterly 6/1/19 -0.30 0.90 -133.44
Quarterly 3/1/19 0.27 0.93 -70.95
Quarterly 12/1/18 0.16 0.62 -74.48
Quarterly 9/1/18 0.78 0.91 -13.49

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.11
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.14 0.27 -- 0.14 2 -- -- --
Annual 12/1/20 0.07 0.13 -- 0.07 2 -- -- --
Annual 12/1/19 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.11 0.25 -55.82
Annual 12/1/17 0.39 0.43 -10.14
Annual 12/1/16 0.52 0.53 -1.11
Quarterly 3/1/19 -- -- --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): -548.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,607.52 1,776.04 1,439.00 1,607.52 2 1 -- 0.37
Annual 12/1/20 1,737.20 1,754.40 1,720.00 1,737.20 2 1 -- 1.14
Annual 12/1/19 1,389.09 1,768.17 1,010.00 1,389.09 2 -- 1 -21.30
Quarterly 3/1/20 540.36 540.36 540.36 540.36 1 -- -- --
Quarterly 6/1/20 531.51 531.51 531.51 531.51 1 -- -- --
Quarterly 9/1/19 494.34 494.34 494.34 494.34 1 -- -- --
Quarterly 12/1/19 1,768.17 1,768.17 1,768.17 1,768.17 1 1 -- 193.03

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -548.00 1,188.92 -146.09
Annual 12/1/17 2,110.00 2,123.57 -0.64
Quarterly 6/1/19 -94.00 496.89 -118.92
Quarterly 3/1/19 511.00 507.15 0.76
Quarterly 12/1/18 -1,810.00 -94.16 -1,715.84
Quarterly 9/1/18 429.00 471.61 -9.04

Reference Information - EBITDA

Last Actual (FY0): 1,641.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,433.31 3,736.62 3,130.00 3,433.31 2 1 -- 0.09
Annual 12/1/20 3,644.50 3,765.00 3,524.00 3,644.50 2 1 -- 0.03
Annual 12/1/19 3,332.43 3,851.87 2,813.00 3,332.43 2 -- 1 -11.84
Quarterly 3/1/20 935.41 935.41 935.41 935.41 1 -- -- --
Quarterly 6/1/20 926.57 926.57 926.57 926.57 1 -- -- --
Quarterly 9/1/19 893.06 893.06 893.06 893.06 1 -- -- --
Quarterly 12/1/19 1,768.17 1,768.17 1,768.17 1,768.17 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,641.00 3,303.87 -50.33
Annual 12/1/17 3,825.00 3,863.52 -1.00
Quarterly 6/1/19 384.00 895.60 -57.12
Quarterly 3/1/19 977.00 946.93 3.18
Quarterly 12/1/18 -1,230.00 452.73 -371.68
Quarterly 9/1/18 976.00 958.09 1.87

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.39
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.31 0.39 0.23 0.31 2 -- -- --
Annual 12/1/20 15.69 31.00 0.38 15.69 2 1 -- 4,514.71
Annual 12/1/19 -0.01 0.37 -0.38 -0.01 2 -- 1 -102.01
Quarterly 3/1/20 0.12 0.12 0.12 0.12 1 -- -- --
Quarterly 6/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 9/1/19 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 12/1/19 0.37 0.37 0.37 0.37 1 1 -- 177.27

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -0.39 0.19 -288.50
Annual 12/1/17 0.45 0.47 -4.31
Annual 12/1/16 0.45 0.52 -12.79
Quarterly 6/1/19 -0.57 0.10 -337.00
Quarterly 3/1/19 0.11 0.11 2.00
Quarterly 12/1/18 -0.64 -0.06 -292.50
Quarterly 9/1/18 0.08 0.09 -4.00

Reference Information - Net Debt

Last Actual (FY0): 10,436.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6,328.60 7,598.19 5,059.00 6,328.60 2 -- -- --
Annual 12/1/20 6,970.98 7,553.95 6,388.00 6,970.98 2 -- -- --
Annual 12/1/19 7,917.55 7,975.10 7,860.00 7,917.55 2 -- -- --
Quarterly 3/1/20 8,240.69 8,240.69 8,240.69 8,240.69 1 -- -- --
Quarterly 6/1/20 8,592.58 8,592.58 8,592.58 8,592.58 1 -- -- --
Quarterly 9/1/19 8,413.47 8,413.47 8,413.47 8,413.47 1 -- -- --
Quarterly 12/1/19 8,663.10 8,663.10 8,663.10 8,663.10 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 10,436.00 9,166.96 13.84
Annual 12/1/17 9,391.00 9,333.71 0.61
Annual 12/1/16 9,719.00 9,766.04 -0.48
Quarterly 3/1/19 10,027.00 8,805.56 13.87
Quarterly 12/1/18 10,436.00 8,911.92 17.10
Quarterly 9/1/18 10,539.00 8,934.31 17.96

Reference Information - Net Income

Last Actual (FY0): -1,066.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 855.77 1,082.54 629.00 855.77 2 1 -- 0.47
Annual 12/1/20 950.49 1,049.99 851.00 950.49 2 1 -- 1.55
Annual 12/1/19 -18.53 1,012.93 -1,050.00 -18.53 2 -- 1 -101.93
Quarterly 3/1/20 321.58 321.58 321.58 321.58 1 -- -- --
Quarterly 6/1/20 316.41 316.41 316.41 316.41 1 -- -- --
Quarterly 9/1/19 284.97 284.97 284.97 284.97 1 -- -- --
Quarterly 12/1/19 1,012.93 1,012.93 1,012.93 1,012.93 1 1 -- 177.01

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -1,066.00 512.03 -308.19
Annual 12/1/17 1,235.00 1,297.00 -4.78
Quarterly 6/1/19 -1,573.00 287.31 -647.50
Quarterly 3/1/19 300.00 293.44 2.23
Quarterly 12/1/18 -1,755.00 -151.95 -1,054.99
Quarterly 9/1/18 234.00 242.69 -3.58

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 41.42 41.42 41.42 41.42 1 -- -- --
Annual 12/1/19 36.31 36.31 36.31 36.31 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -82.70
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 47.12 47.12 47.12 47.12 1 -- -- 30.85
Annual 12/1/20 58.72 58.72 58.72 58.72 1 -- -- 11.61
Annual 12/1/19 107.71 107.71 107.71 107.71 1 -- -- 2.97
Quarterly 3/1/20 46.17 46.17 46.17 46.17 1 -- -- --
Quarterly 6/1/20 49.60 49.60 49.60 49.60 1 -- -- --
Quarterly 9/1/19 42.72 42.72 42.72 42.72 1 -- -- --
Quarterly 12/1/19 61.65 61.65 61.65 61.65 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -82.70 26.82 -109.52
Annual 12/1/17 56.82 64.98 -8.16
Quarterly 3/1/19 75.66 46.98 28.68
Quarterly 9/1/18 45.69 43.84 1.85

Reference Information - Sales

Last Actual (FY0): 9,321.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8,291.64 8,807.27 7,776.00 8,291.64 2 -- 1 -0.08
Annual 12/1/20 8,640.95 8,846.89 8,435.00 8,640.95 2 1 -- 0.53
Annual 12/1/19 8,923.34 8,998.67 8,848.00 8,923.34 2 -- 1 -0.69
Quarterly 3/1/20 2,424.13 2,424.13 2,424.13 2,424.13 1 -- -- --
Quarterly 6/1/20 2,427.27 2,427.27 2,427.27 2,427.27 1 -- -- --
Quarterly 9/1/19 2,353.07 2,353.07 2,353.07 2,353.07 1 -- -- --
Quarterly 12/1/19 2,430.92 2,430.92 2,430.92 2,430.92 1 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 9,321.00 9,332.06 -0.12
Annual 12/1/17 9,789.00 9,750.60 0.39
Annual 12/1/16 10,084.00 10,232.46 -1.45
Quarterly 6/1/19 2,224.00 2,397.53 -7.24
Quarterly 3/1/19 2,256.00 2,402.11 -6.08
Quarterly 12/1/18 2,326.00 2,343.72 -0.76
Quarterly 9/1/18 2,301.00 2,337.56 -1.56

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -660.00 -36,771.43 746.09

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -102.88 -5,028.57 -9.86

Copyright Thomson Reuters Corporation

© 2019 Bezeq Group - All rights reserved