Consensus Estimates

Consensus Estimates

Stock Information

Price (Prev Close): 257.40
Price - 52 Week High: 371.50
Price - 52 Week Low: 236.20
Price Date (Latest): 4/24/19
Median Price Target: 2.63
Diff from Prev Close: -254.77
% Difference: -98.98

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.39
FY0 End Date: 12/1/19
Ind. Annual Div: 0.11
Hist (5 Yr) Growth %: --
Yield (%): 4.55

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.26 0.26 0.26 0.26 1 -- -- --
Annual 12/1/21 0.31 0.37 0.24 0.31 2 -- 1 -3.15
Annual 12/1/20 0.29 0.38 0.19 0.29 2 -- 1 -16.18
Quarterly 3/1/20 0.09 0.12 0.07 0.09 2 -- -- -19.83
Quarterly 6/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 9/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 12/1/20 0.14 0.14 0.14 0.14 1 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.39 -0.36 -8.64
Annual 12/1/18 -0.39 0.24 -260.27
Annual 12/1/17 0.45 0.47 -3.97
Quarterly 12/1/19 -- 0.04 -19.00
Quarterly 9/1/19 0.07 0.09 -12.00
Quarterly 6/1/19 -0.57 0.10 -337.00
Quarterly 3/1/19 0.11 0.11 2.00

Reference Information - Book Value Per Share

Last Actual (FY0): -0.25
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.58 0.58 0.58 0.58 1 -- -- --
Annual 12/1/20 0.21 0.21 0.21 0.21 1 -- -- --
Quarterly 3/1/20 1.09 1.09 1.09 1.09 1 -- -- --
Quarterly 6/1/20 0.94 0.94 0.94 0.94 1 -- -- --
Quarterly 9/1/20 1.07 1.07 1.07 1.07 1 -- -- --
Quarterly 12/1/20 0.96 0.96 0.96 0.96 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.25 -0.17 -38.35
Annual 12/1/18 0.16 0.62 -74.48
Annual 12/1/17 0.78 0.53 45.45
Quarterly 12/1/19 -0.25 0.93 -126.63
Quarterly 9/1/19 -0.25 1.02 -124.14
Quarterly 6/1/19 -0.30 0.90 -133.44
Quarterly 3/1/19 0.27 0.93 -70.95

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- --
Annual 12/1/21 -- -- -- -- 2 -- -- 0.00
Annual 12/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- -- --
Annual 12/1/18 0.11 0.25 -55.82
Annual 12/1/17 0.39 0.43 -10.14
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 989.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,455.00 1,455.00 1,455.00 1,455.00 1 -- -- --
Annual 12/1/21 1,575.45 1,691.90 1,459.00 1,575.45 2 -- 1 -2.29
Annual 12/1/20 1,508.18 1,727.35 1,289.00 1,508.18 2 -- 1 -11.40
Quarterly 3/1/20 471.18 540.36 402.00 471.18 2 -- -- -12.80
Quarterly 6/1/20 531.51 531.51 531.51 531.51 1 -- -- --
Quarterly 9/1/20 517.19 517.19 517.19 517.19 1 -- -- --
Quarterly 12/1/20 626.44 626.44 626.44 626.44 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 989.00 1,011.67 -2.24
Annual 12/1/18 -548.00 1,188.92 -146.09
Annual 12/1/17 2,110.00 2,123.57 -0.64
Quarterly 12/1/19 113.00 72.49 40.51
Quarterly 9/1/19 459.00 461.17 -0.47
Quarterly 6/1/19 -94.00 496.89 -118.92
Quarterly 3/1/19 511.00 507.15 0.76

Reference Information - EBITDA

Last Actual (FY0): 2,901.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,518.00 3,518.00 3,518.00 3,518.00 1 -- -- --
Annual 12/1/21 3,353.32 3,507.65 3,199.00 3,353.32 2 -- 1 -1.21
Annual 12/1/20 3,294.59 3,603.18 2,986.00 3,294.59 2 -- 1 -7.21
Quarterly 3/1/20 900.71 935.41 866.00 900.71 2 -- -- -3.71
Quarterly 6/1/20 926.57 926.57 926.57 926.57 1 -- -- --
Quarterly 9/1/20 912.24 912.24 912.24 912.24 1 -- -- --
Quarterly 12/1/20 1,021.49 1,021.49 1,021.49 1,021.49 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,901.00 2,936.49 -1.21
Annual 12/1/18 1,641.00 3,303.87 -50.33
Annual 12/1/17 3,825.00 3,863.52 -1.00
Quarterly 12/1/19 600.00 738.07 -18.71
Quarterly 9/1/19 940.00 953.17 -1.38
Quarterly 6/1/19 384.00 895.60 -57.12
Quarterly 3/1/19 977.00 946.93 3.18

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.26 0.26 0.26 0.26 1 -- -- --
Annual 12/1/21 0.31 0.37 0.24 0.31 2 -- 1 -3.15
Annual 12/1/20 0.29 0.38 0.19 0.29 2 -- 1 -16.18
Quarterly 3/1/20 0.09 0.12 0.07 0.09 2 -- -- -19.83
Quarterly 6/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 9/1/20 0.11 0.11 0.11 0.11 1 -- -- --
Quarterly 12/1/20 0.14 0.14 0.14 0.14 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.39 -0.36 -8.64
Annual 12/1/18 -0.39 0.19 -288.50
Annual 12/1/17 0.45 0.47 -4.31
Quarterly 12/1/19 -- 0.04 -19.00
Quarterly 9/1/19 0.07 0.09 -12.00
Quarterly 6/1/19 -0.57 0.10 -337.00
Quarterly 3/1/19 0.11 0.11 2.00

Reference Information - Net Debt

Last Actual (FY0): 9,348.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6,312.00 6,312.00 6,312.00 6,312.00 1 -- -- --
Annual 12/1/21 6,577.80 6,654.60 6,501.00 6,577.80 2 1 -- 2,269.45
Annual 12/1/20 7,211.37 7,237.00 7,185.74 7,211.37 2 1 -- 2,551.78
Quarterly 3/1/20 8,240.69 8,240.69 8,240.69 8,240.69 1 -- -- --
Quarterly 6/1/20 8,592.58 8,592.58 8,592.58 8,592.58 1 -- -- --
Quarterly 9/1/20 8,166.48 8,166.48 8,166.48 8,166.48 1 -- -- --
Quarterly 12/1/20 8,462.40 8,462.40 8,462.40 8,462.40 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9,348.00 8,628.35 8.34
Annual 12/1/18 10,436.00 9,166.96 13.84
Annual 12/1/17 9,391.00 9,333.71 0.61
Quarterly 12/1/19 9,348.00 8,663.10 7.91
Quarterly 9/1/19 9,546.00 8,413.47 13.46
Quarterly 6/1/19 10,363.00 8,822.48 17.46
Quarterly 3/1/19 10,027.00 8,805.56 13.87

Reference Information - Net Income

Last Actual (FY0): -1,087.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 726.00 726.00 726.00 726.00 1 -- -- --
Annual 12/1/21 843.40 1,033.81 653.00 843.40 2 -- 1 -3.21
Annual 12/1/20 781.03 1,038.05 524.00 781.03 2 -- 1 -15.84
Quarterly 3/1/20 256.29 321.58 191.00 256.29 2 -- -- -20.30
Quarterly 6/1/20 316.41 316.41 316.41 316.41 1 -- -- --
Quarterly 9/1/20 306.70 306.70 306.70 306.70 1 -- -- --
Quarterly 12/1/20 388.64 388.64 388.64 388.64 1 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -1,087.00 -985.48 -10.30
Annual 12/1/18 -1,066.00 512.03 -308.19
Annual 12/1/17 1,235.00 1,297.00 -4.78
Quarterly 12/1/19 -5.00 106.20 -104.71
Quarterly 9/1/19 191.00 261.17 -26.87
Quarterly 6/1/19 -1,573.00 287.31 -647.50
Quarterly 3/1/19 300.00 293.44 2.23

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 41.42 41.42 41.42 41.42 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 180.20 180.20 180.20 180.20 1 -- -- --
Annual 12/1/21 273.08 450.70 95.46 273.08 2 -- -- 186.07
Annual 12/1/20 986.81 2,205.32 -231.70 986.81 2 -- -- -55.25
Quarterly 3/1/20 46.17 46.17 46.17 46.17 1 -- -- --
Quarterly 6/1/20 49.60 49.60 49.60 49.60 1 -- -- --
Quarterly 9/1/20 42.44 42.44 42.44 42.44 1 -- -- --
Quarterly 12/1/20 59.41 59.41 59.41 59.41 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -82.70 26.82 -109.52
Annual 12/1/17 56.82 64.98 -8.16
Quarterly 9/1/19 -100.59 96.29 -196.88
Quarterly 6/1/19 14,139.33 47.19 14,092.14
Quarterly 3/1/19 75.66 46.98 28.68

Reference Information - Sales

Last Actual (FY0): 8,929.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 7,791.00 7,791.00 7,791.00 7,791.00 1 -- -- --
Annual 12/1/21 8,268.06 8,563.12 7,973.00 8,268.06 2 -- 1 -0.58
Annual 12/1/20 8,319.88 8,699.75 7,940.00 8,319.88 2 -- 1 -3.75
Quarterly 3/1/20 2,296.07 2,424.13 2,168.00 2,296.07 2 -- -- -5.28
Quarterly 6/1/20 2,427.27 2,427.27 2,427.27 2,427.27 1 -- -- --
Quarterly 9/1/20 2,378.91 2,378.91 2,378.91 2,378.91 1 -- -- --
Quarterly 12/1/20 2,462.12 2,462.12 2,462.12 2,462.12 1 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8,929.00 8,930.32 -0.01
Annual 12/1/18 9,321.00 9,332.06 -0.12
Annual 12/1/17 9,789.00 9,750.60 0.39
Quarterly 12/1/19 2,202.00 2,251.69 -2.21
Quarterly 9/1/19 2,247.00 2,214.29 1.48
Quarterly 6/1/19 2,224.00 2,397.53 -7.24
Quarterly 3/1/19 2,256.00 2,402.11 -6.08

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -179.39 7.72 -15.31

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -660.00 903.16 838.44

Copyright Thomson Reuters Corporation

© 2020 Bezeq Group - All rights reserved