Consensus Estimates

Consensus Estimates

Stock Information

Price (Prev Close): 341.00
Price - 52 Week High: 588.90
Price - 52 Week Low: 307.00
Price Date (Latest): 1/20/19
Median Price Target: 4.66
Diff from Prev Close: -336.34
% Difference: -98.63

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.45
FY0 End Date: 12/1/17
Ind. Annual Div: 0.43
Hist (5 Yr) Growth %: -16.15
Hist (5 Yr) Stability %: 18.71
Yield (%): 0.13

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.39 0.41 0.35 0.40 3 2 -- 0.26
Annual 12/1/19 0.38 0.40 0.34 0.39 3 1 1 0.09
Annual 12/1/18 0.30 0.36 0.19 0.34 3 1 1 -7.30
Quarterly 12/1/18 -0.06 -0.06 -0.06 -0.06 1 -- 1 --
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 1 -- 2.83
Quarterly 6/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.92
Quarterly 9/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.94
Long Term Growth 9.00 9.00 9.00 9.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.45 0.47 -3.97
Annual 12/1/16 0.45 0.51 -12.54
Annual 12/1/15 0.62 0.60 3.16
Quarterly 9/1/18 0.08 0.09 -9.09
Quarterly 6/1/18 0.07 0.10 -32.04
Quarterly 3/1/18 0.09 0.21 -56.73
Quarterly 12/1/17 0.07 0.11 -36.07

Reference Information - Book Value Per Share

Last Actual (FY0): 0.78
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.97 0.97 0.97 0.97 1 -- 1 --
Annual 12/1/19 0.85 0.85 0.85 0.85 1 -- 1 --
Annual 12/1/18 0.62 0.62 0.62 0.62 1 -- 1 --
Quarterly 12/1/18 0.62 0.62 0.62 0.62 1 -- 1 --
Quarterly 3/1/19 0.93 0.93 0.93 0.93 1 1 -- -4.95
Quarterly 6/1/19 0.90 0.90 0.90 0.90 1 1 -- -1.88
Quarterly 9/1/19 1.02 1.02 1.02 1.02 1 1 -- 1.66

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.78 -- --
Annual 12/1/16 0.80 -- --
Annual 12/1/15 0.87 -- --
Quarterly 9/1/18 0.78 -- --
Quarterly 6/1/18 0.82 -- --
Quarterly 3/1/18 0.88 -- --
Quarterly 12/1/17 0.78 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 1.00 1.00 1.00 1.00 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.28 1.12 14.29
Annual 12/1/15 1.35 1.23 10.05

Reference Information - Dividend Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.24 0.28 0.15 0.28 3 1 1 0.14
Annual 12/1/19 0.18 0.26 0.14 0.16 3 -- 2 -8.15
Annual 12/1/18 0.25 0.25 0.25 0.25 3 -- 1 --
Quarterly 12/1/18 0.12 0.12 0.12 0.12 1 -- 1 --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- 1 --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.39 -- --
Annual 12/1/16 0.52 -- --
Annual 12/1/15 0.62 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 0.11 -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 0.18 -- --

Reference Information - EBIT

Last Actual (FY0): 2,110.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,958.85 2,060.00 1,857.70 1,958.85 2 -- 1 -0.00
Annual 12/1/19 1,944.29 2,051.00 1,837.58 1,944.29 2 -- 1 -0.00
Annual 12/1/18 1,455.92 1,744.00 1,167.84 1,455.92 2 -- 1 -8.94
Quarterly 12/1/18 -94.16 -94.16 -94.16 -94.16 1 -- 1 276.51
Quarterly 3/1/19 507.15 507.15 507.15 507.15 1 1 -- 2.77
Quarterly 6/1/19 496.89 496.89 496.89 496.89 1 1 -- 1.81
Quarterly 9/1/19 494.34 494.34 494.34 494.34 1 1 -- 1.68

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,110.00 -- --
Annual 12/1/15 2,570.00 -- --
Quarterly 9/1/18 429.00 -- --
Quarterly 6/1/18 371.00 -- --
Quarterly 3/1/18 462.00 -- --
Quarterly 12/1/17 427.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 3,825.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3,884.01 3,910.02 3,858.00 3,884.01 2 1 -- -0.00
Annual 12/1/19 3,898.53 3,931.06 3,866.00 3,898.53 2 1 -- -0.00
Annual 12/1/18 3,571.37 3,819.00 3,323.73 3,571.37 2 -- 1 -3.65
Quarterly 12/1/18 452.73 452.73 452.73 452.73 1 -- 1 -57.51
Quarterly 3/1/19 905.86 905.86 905.86 905.86 1 1 -- 3.24
Quarterly 6/1/19 895.60 895.60 895.60 895.60 1 1 -- 2.71
Quarterly 9/1/19 893.06 893.06 893.06 893.06 1 1 -- 2.64

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,825.00 -- --
Annual 12/1/15 4,254.00 -- --
Quarterly 9/1/18 976.00 -- --
Quarterly 6/1/18 908.00 -- --
Quarterly 3/1/18 987.00 -- --
Quarterly 12/1/17 854.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.45
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.40 0.41 0.40 0.40 2 1 -- --
Annual 12/1/19 0.39 0.40 0.39 0.39 2 1 -- --
Annual 12/1/18 0.27 0.34 0.19 0.27 2 -- 1 --
Quarterly 12/1/18 -0.06 -0.06 -0.06 -0.06 1 -- 1 --
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 1 -- 2.83
Quarterly 6/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.92
Quarterly 9/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.94

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.45 -- --
Annual 12/1/16 0.45 -- --
Annual 12/1/15 0.62 -- --
Quarterly 9/1/18 0.08 -- --
Quarterly 6/1/18 0.07 -- --
Quarterly 3/1/18 0.09 -- --
Quarterly 12/1/17 0.07 -- --

Reference Information - Net Debt

Last Actual (FY0): 9,391.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,356.13 8,000.25 6,712.00 7,356.13 2 1 -- 0.92
Annual 12/1/19 8,073.15 8,250.31 7,896.00 8,073.15 2 -- 1 -1.12
Annual 12/1/18 8,917.96 8,924.00 8,911.92 8,917.96 2 -- 1 -0.47
Quarterly 12/1/18 8,911.92 8,911.92 8,911.92 8,911.92 1 -- 1 -0.94
Quarterly 3/1/19 8,805.56 8,805.56 8,805.56 8,805.56 1 -- 1 -2.72
Quarterly 6/1/19 8,822.48 8,822.48 8,822.48 8,822.48 1 -- 1 -3.76
Quarterly 9/1/19 8,413.47 8,413.47 8,413.47 8,413.47 1 -- 1 -5.19

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9,391.00 9,333.71 0.61
Annual 12/1/16 9,719.00 9,790.38 -0.73
Annual 12/1/15 9,396.00 9,609.64 -2.22
Quarterly 9/1/18 10,539.00 8,934.31 17.96
Quarterly 6/1/18 11,077.00 9,253.37 19.71
Quarterly 3/1/18 8,940.00 8,583.39 4.15
Quarterly 12/1/17 9,391.00 9,537.41 -1.54

Reference Information - Net Income

Last Actual (FY0): 1,235.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,115.33 1,121.65 1,109.00 1,115.33 2 1 -- 0.30
Annual 12/1/19 1,085.33 1,103.00 1,067.66 1,085.33 2 1 -- 0.14
Annual 12/1/18 739.03 941.00 537.05 739.03 2 -- 1 -12.15
Quarterly 12/1/18 -151.95 -151.95 -151.95 -151.95 1 -- 1 118.23
Quarterly 3/1/19 293.44 293.44 293.44 293.44 1 1 -- 3.29
Quarterly 6/1/19 287.31 287.31 287.31 287.31 1 -- 1 2.06
Quarterly 9/1/19 284.97 284.97 284.97 284.97 1 -- 1 1.90

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,235.00 -- --
Annual 12/1/15 1,721.00 -- --
Quarterly 9/1/18 234.00 -- --
Quarterly 6/1/18 195.00 -- --
Quarterly 3/1/18 260.00 -- --
Quarterly 12/1/17 205.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 41.42 41.42 41.42 41.42 1 -- -- --
Annual 12/1/19 36.31 36.31 36.31 36.31 1 -- -- --
Annual 12/1/18 30.54 30.54 30.54 30.54 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 56.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 43.26 44.62 41.90 43.26 2 1 -- 1.31
Annual 12/1/19 50.51 52.91 48.10 50.51 2 1 -- 2.98
Annual 12/1/18 36.12 44.30 27.95 36.12 2 -- 1 --
Quarterly 12/1/18 -31.63 -31.63 -31.63 -31.63 1 -- 1 117.42
Quarterly 3/1/19 46.98 46.98 46.98 46.98 1 -- 1 20.67
Quarterly 6/1/19 47.19 47.19 47.19 47.19 1 -- 1 13.21
Quarterly 9/1/19 42.72 42.72 42.72 42.72 1 -- 1 9.88

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 56.82 -- --
Quarterly 9/1/18 45.69 -- --
Quarterly 6/1/18 69.12 -- --
Quarterly 3/1/18 74.16 -- --
Quarterly 12/1/17 37.73 -- --

Reference Information - Sales

Last Actual (FY0): 9,789.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 9,204.25 9,316.00 9,092.49 9,204.25 2 -- 1 -0.00
Annual 12/1/19 9,247.03 9,336.00 9,158.07 9,247.03 2 -- 1 -0.00
Annual 12/1/18 9,349.06 9,358.00 9,340.13 9,349.06 2 -- 1 -0.00
Quarterly 12/1/18 2,343.72 2,343.72 2,343.72 2,343.72 1 -- 1 -0.00
Quarterly 3/1/19 2,402.11 2,402.11 2,402.11 2,402.11 1 1 -- 2.61
Quarterly 6/1/19 2,397.53 2,397.53 2,397.53 2,397.53 1 -- 1 2.37
Quarterly 9/1/19 2,353.07 2,353.07 2,353.07 2,353.07 1 -- 1 2.39

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9,789.00 9,750.60 0.39
Annual 12/1/16 10,084.00 10,216.48 -1.30
Annual 12/1/15 9,985.00 9,997.05 -0.12
Quarterly 9/1/18 2,301.00 2,337.56 -1.56
Quarterly 6/1/18 2,333.00 2,396.12 -2.63
Quarterly 3/1/18 2,361.00 2,318.44 1.84
Quarterly 12/1/17 2,458.00 2,435.89 0.91

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 909.33 52.91 17.19
FY1 883.42 34.87 25.34
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 26.40 12.87 1.12
FY2/FY1 2.93 16.47 0.88
FY3/FY2 2.93 16.47 0.88

Copyright Thomson Reuters Corporation

© 2019 Bezeq Group - All rights reserved