Cash Flow
| Year Ending Dec 2018 (Update) | Year Ending Dec 2017 (Update) | Year Ending Dec 2016 (Update) | Year Ending Dec 2015 (Update) | |
|---|---|---|---|---|
| Net Income/Starting Line | -1,066.00 | 1.24M | 1.24M | 1.72M |
| Depreciation – Supplemental | 2.19M | 1.72M | 1.74M | 1.68M |
| Depreciation/Depletion | 2.19M | 1.72M | 1.74M | 1.68M |
| Amortization of Intangibles | ||||
| Amortization | ||||
| Unusual Items | 1.68M | 87.00 | ||
| Equity in Net Earnings (Loss) | 3.00 | 5.00 | 5.00 | -12.00 |
| Other Non-Cash Items | 510.00 | 813.00 | 992.00 | 654.00 |
| Non-Cash Items | 2.19M | 905.00 | 997.00 | 642.00 |
| Accounts Receivable | 241.00 | 193.00 | 106.00 | 322.00 |
| Inventories | -5.00 | -35.00 | -20.00 | -20.00 |
| Other Assets | ||||
| Accounts Payable | -138.00 | 10.00 | -24.00 | -271.00 |
| Other Liabilities | 570.00 | -52.00 | -61.00 | 124.00 |
| Other Operating Cash Flow | -467.00 | -446.00 | -455.00 | -462.00 |
| Changes in Working Capital | 201.00 | -330.00 | -454.00 | -307.00 |
| Cash from Operating Activities | 3.51M | 3.53M | 3.53M | 3.74M |
| Purchase of Fixed Assets | -1,216.00 | -1,131.00 | -1,193.00 | -1,324.00 |
| Purchase/Acquisition of Intangibles | -390.00 | -399.00 | -223.00 | -311.00 |
| Capital Expenditures | -1,606.00 | -1,530.00 | -1,416.00 | -1,635.00 |
| Sale of Business | -- | -- | 299.00 | |
| Sale of Fixed Assets | 160.00 | 98.00 | 138.00 | 151.00 |
| Sale/Maturity of Investment | 1.24M | 564.00 | 1.09M | 3.26M |
| Investment, Net | -2,338.00 | -276.00 | -917.00 | -1,785.00 |
| Purchase of Investments | ||||
| Other Investing Cash Flow | -12.00 | -4.00 | -460.00 | -7.00 |
| Other Investing Cash Flow Items, Total | -946.00 | 382.00 | -151.00 | 1.92M |
| Cash from Investing Activities | -2,552.00 | -1,148.00 | -1,567.00 | 283.00 |
| Other Financing Cash Flow | -467.00 | -427.00 | -489.00 | -489.00 |
| Financing Cash Flow Items | -467.00 | -427.00 | -489.00 | -489.00 |
| Cash Dividends Paid - Common | -686.00 | -1,286.00 | -1,441.00 | -1,777.00 |
| Total Cash Dividends Paid | -686.00 | -1,286.00 | -1,441.00 | -1,777.00 |
| Sale/Issuance of Common | ||||
| Common Stock, Net | ||||
| Issuance (Retirement) of Stock, Net | ||||
| Short Term Debt, Net | ||||
| Long Term Debt Reduction | -- | -61.00 | -256.00 | -680.00 |
| Long Term Debt, Net | -422.00 | -61.00 | -256.00 | -680.00 |
| Total Debt Reduction | -1,567.00 | -1,587.00 | -1,841.00 | -2,192.00 |
| Issuance (Retirement) of Debt, Net | -1,098.00 | 869.00 | 64.00 | -1,862.00 |
| Cash from Financing Activities | -2,251.00 | -844.00 | -1,866.00 | -4,128.00 |
| Net Change in Cash | -1,291.00 | 1.53M | 93.00 | -105.00 |
| Net Cash - Beginning Balance | 2.18M | 648.00 | 555.00 | 660.00 |
| Net Cash - Ending Balance | 890.00 | 2.18M | 648.00 | 555.00 |
| Cash Interest Paid | 421.00 | 415.00 | 458.00 | 494.00 |
| Cash Taxes Paid | 547.00 | 446.00 | 916.00 | 462.00 |
In millions of USD (except for per share items)
Copyright Thomson Reuters Corporation