Bezeq Group Consensus Estimates
Update: May 23, 2022
Disclaimer
Bezeq publishes consensus estimates from third parties for information purposes only and is not intended to constitute investment advice. Bezeq does not warrant or represent the accuracy, completeness or validity of this information, nor the figures or calculations arising thereof. Bezeq shall not be liable in any way for any loss or damage arising out of the reliance on, or use of, this information and/or the associated calculations, nor for any errors or omissions in its content.
Available Measures
Reference Information - Earnings Per Share
| Last Actual (FY0): | 0.43 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | 0.09 |
| Hist (5 Yr) Growth %: | -1.00 |
| Yield (%): | 1.70 |
Analyst Forecasts - Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 0.48 | 0.49 | 0.46 | 0.48 | 3 | -- | -- | -- |
| Annual | Dec 23 | 0.44 | 0.46 | 0.43 | 0.44 | 3 | -- | -- | -- |
| Annual | Dec 22 | 0.41 | 0.44 | 0.38 | 0.40 | 3 | -- | -- | -- |
| Quarterly | Jun 22 | 0.12 | 0.12 | 0.12 | 0.12 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 0.09 | 0.09 | 0.09 | 0.09 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 0.11 | 0.11 | 0.11 | 0.11 | 1 | -- | -- | -- |
| Long Term Growth | 19.40 | 19.40 | 19.40 | 19.40 | 1 | -- | -- | 0.00 | |
Actuals - Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 0.43 | 0.44 | -2.05 |
| Annual | Dec 20 | 0.29 | 0.30 | -3.65 |
| Annual | Dec 19 | -0.39 | -0.36 | -8.64 |
| Quarterly | Mar 22 | 0.10 | 0.11 | -5.50 |
| Quarterly | Dec 21 | 0.07 | 0.09 | -10.50 |
| Quarterly | Sep 21 | 0.10 | 0.09 | 5.50 |
| Quarterly | Jun 21 | 0.11 | 0.10 | 7.25 |
Reference Information - Book Value Per Share
| Last Actual (FY0): | 0.40 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Book Value Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 0.75 | 0.75 | 0.75 | 0.75 | 1 | -- | -- | -- |
| Annual | Dec 23 | 0.74 | 0.74 | 0.74 | 0.74 | 1 | -- | -- | -- |
| Annual | Dec 22 | 0.62 | 0.62 | 0.62 | 0.62 | 1 | -- | -- | -- |
Actuals - Book Value Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 0.40 | 0.39 | 0.84 |
| Annual | Dec 20 | -0.05 | 0.09 | -72.12 |
| Annual | Dec 19 | -0.25 | -0.17 | -38.35 |
Reference Information - Cash Flow Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Cash Flow Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Cash Flow Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Dividend Per Share
| Last Actual (FY0): | 0.09 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Dividend Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 0.31 | 0.47 | 0.23 | 0.24 | 3 | -- | -- | -- |
| Annual | Dec 23 | 0.25 | 0.34 | 0.20 | 0.22 | 3 | -- | -- | -- |
| Annual | Dec 22 | 0.20 | 0.22 | 0.19 | 0.20 | 3 | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | 1 | -- | -- | 0.00 |
| Quarterly | Jun 22 | -- | -- | -- | -- | 1 | -- | -- | 0.00 |
| Quarterly | Sep 22 | 0.22 | 0.22 | 0.22 | 0.22 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | 1 | -- | -- | 0.00 |
Actuals - Dividend Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 0.09 | -- | 45.00 |
| Annual | Dec 20 | -- | -- | -- |
| Annual | Dec 19 | -- | -- | -- |
| Quarterly | Mar 22 | -- | -- | -- |
| Quarterly | Dec 21 | 0.09 | -- | 45.00 |
| Quarterly | Sep 21 | -- | -- | -- |
| Quarterly | Jun 21 | -- | -- | -- |
Reference Information - EBIT
| Last Actual (FY0): | 1,870.00 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBIT
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 1,967.10 | 1,996.31 | 1,944.00 | 1,961.00 | 3 | -- | -- | -- |
| Annual | Dec 23 | 1,864.30 | 1,916.91 | 1,831.00 | 1,845.00 | 3 | -- | -- | -- |
| Annual | Dec 22 | 1,745.06 | 1,867.17 | 1,629.00 | 1,739.00 | 3 | -- | -- | -- |
| Quarterly | Jun 22 | 489.84 | 489.84 | 489.84 | 489.84 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 423.94 | 423.94 | 423.94 | 423.94 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 481.57 | 481.57 | 481.57 | 481.57 | 1 | -- | -- | -- |
Actuals - EBIT
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 1,870.00 | 1,886.43 | -0.87 |
| Annual | Dec 20 | 1,455.00 | 1,548.28 | -6.02 |
| Annual | Dec 19 | 989.00 | 1,011.67 | -2.24 |
| Quarterly | Mar 22 | 460.00 | 471.83 | -2.51 |
| Quarterly | Dec 21 | 356.00 | 384.30 | -7.36 |
| Quarterly | Sep 21 | 459.00 | 423.66 | 8.34 |
| Quarterly | Jun 21 | 469.00 | 434.33 | 7.98 |
Reference Information - EBITDA
| Last Actual (FY0): | 3,759.00 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBITDA
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 3,889.30 | 3,911.90 | 3,846.00 | 3,910.00 | 3 | -- | -- | -- |
| Annual | Dec 23 | 3,789.79 | 3,827.36 | 3,756.00 | 3,786.00 | 3 | -- | -- | -- |
| Annual | Dec 22 | 3,680.06 | 3,767.17 | 3,598.00 | 3,675.00 | 3 | -- | -- | -- |
| Quarterly | Jun 22 | 967.84 | 967.84 | 967.84 | 967.84 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 895.94 | 895.94 | 895.94 | 895.94 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 959.57 | 959.57 | 959.57 | 959.57 | 1 | -- | -- | -- |
Actuals - EBITDA
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 3,759.00 | 3,732.77 | 0.70 |
| Annual | Dec 20 | 3,292.00 | 3,396.94 | -3.09 |
| Annual | Dec 19 | 2,901.00 | 2,936.49 | -1.21 |
| Quarterly | Mar 22 | 908.00 | 943.83 | -3.80 |
| Quarterly | Dec 21 | 838.00 | 860.30 | -2.59 |
| Quarterly | Sep 21 | 925.00 | 888.66 | 4.09 |
| Quarterly | Jun 21 | 934.00 | 902.33 | 3.51 |
Reference Information - GAAP Earnings Per Share
| Last Actual (FY0): | 0.43 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - GAAP Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 0.48 | 0.49 | 0.46 | 0.48 | 3 | -- | -- | -- |
| Annual | Dec 23 | 0.44 | 0.46 | 0.43 | 0.44 | 3 | -- | -- | -- |
| Annual | Dec 22 | 0.41 | 0.44 | 0.38 | 0.40 | 3 | -- | -- | -- |
| Quarterly | Jun 22 | 0.12 | 0.12 | 0.12 | 0.12 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 0.09 | 0.09 | 0.09 | 0.09 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 0.11 | 0.11 | 0.11 | 0.11 | 1 | -- | -- | -- |
Actuals - GAAP Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 0.43 | 0.44 | -2.05 |
| Annual | Dec 20 | 0.29 | 0.30 | -3.65 |
| Annual | Dec 19 | -0.39 | -0.36 | -8.64 |
| Quarterly | Mar 22 | 0.10 | 0.11 | -5.50 |
| Quarterly | Dec 21 | 0.07 | 0.09 | -10.50 |
| Quarterly | Sep 21 | 0.10 | 0.09 | 5.50 |
| Quarterly | Jun 21 | 0.11 | 0.10 | 7.25 |
Reference Information - Net Asset Value
| Last Actual (FY0): | 1,096.00 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Asset Value
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 2,917.50 | 2,919.00 | 2,916.00 | 2,917.50 | 2 | -- | -- | -- |
| Annual | Dec 23 | 2,268.50 | 2,276.00 | 2,261.00 | 2,268.50 | 2 | -- | -- | -- |
| Annual | Dec 22 | 1,643.00 | 1,655.00 | 1,631.00 | 1,643.00 | 2 | -- | -- | -- |
Actuals - Net Asset Value
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 1,096.00 | 1,078.00 | 1.67 |
| Annual | Dec 20 | -150.00 | -229.00 | 34.50 |
| Annual | Dec 19 | -685.00 | -666.00 | -2.85 |
Reference Information - Net Debt
| Last Actual (FY0): | 8,112.00 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Debt
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 5,056.29 | 5,446.57 | 4,666.00 | 5,056.29 | 2 | -- | -- | -- |
| Annual | Dec 23 | 5,860.65 | 7,034.00 | 5,218.00 | 5,329.95 | 3 | -- | -- | -- |
| Annual | Dec 22 | 6,159.11 | 7,324.00 | 5,489.33 | 5,664.00 | 3 | -- | -- | -- |
Actuals - Net Debt
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 8,112.00 | 6,760.03 | 20.00 |
| Annual | Dec 20 | 8,743.00 | 7,450.00 | 17.36 |
| Annual | Dec 19 | 9,348.00 | 8,628.35 | 8.34 |
Reference Information - Net Income
| Last Actual (FY0): | 1,183.00 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Income
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 1,312.41 | 1,340.24 | 1,280.00 | 1,317.00 | 3 | -- | -- | -- |
| Annual | Dec 23 | 1,226.94 | 1,274.81 | 1,194.00 | 1,212.00 | 3 | -- | -- | -- |
| Annual | Dec 22 | 1,123.09 | 1,203.27 | 1,048.00 | 1,118.00 | 3 | -- | -- | -- |
| Quarterly | Jun 22 | 323.86 | 323.86 | 323.86 | 323.86 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 257.96 | 257.96 | 257.96 | 257.96 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 315.59 | 315.59 | 315.59 | 315.59 | 1 | -- | -- | -- |
Actuals - Net Income
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 1,183.00 | 1,212.73 | -2.45 |
| Annual | Dec 20 | 796.00 | 828.12 | -3.88 |
| Annual | Dec 19 | -1,087.00 | -985.48 | -10.30 |
| Quarterly | Mar 22 | 282.00 | 305.85 | -7.80 |
| Quarterly | Dec 21 | 197.00 | 251.20 | -21.57 |
| Quarterly | Sep 21 | 284.00 | 242.66 | 17.04 |
| Quarterly | Jun 21 | 294.00 | 263.88 | 11.42 |
Reference Information - Operating Profit
| Last Actual (FY0): | -- |
| FY0 End Date: | |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Operating Profit
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Operating Profit
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Return On Equity
| Last Actual (FY0): | 250.11 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Return On Equity
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 64.92 | 64.92 | 64.92 | 64.92 | 1 | -- | -- | -- |
| Annual | Dec 23 | 73.04 | 78.10 | 67.97 | 73.04 | 2 | -- | -- | -- |
| Annual | Dec 22 | 93.69 | 101.40 | 85.99 | 93.69 | 2 | -- | -- | -- |
| Quarterly | Jun 22 | 438.40 | 438.40 | 438.40 | 438.40 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 231.62 | 231.62 | 231.62 | 231.62 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 230.36 | 230.36 | 230.36 | 230.36 | 1 | -- | -- | -- |
Actuals - Return On Equity
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 250.11 | 264.21 | -14.10 |
| Annual | Dec 20 | -335.16 | -290.56 | -44.60 |
| Annual | Dec 19 | 866.14 | 4,773.80 | -3,907.66 |
| Quarterly | Sep 21 | 38.33 | -598.95 | 637.28 |
Reference Information - Sales
| Last Actual (FY0): | 8,821.00 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Sales
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 24 | 9,108.48 | 9,209.43 | 9,010.00 | 9,106.00 | 3 | -- | -- | -- |
| Annual | Dec 23 | 9,011.84 | 9,060.51 | 8,979.00 | 8,996.00 | 3 | -- | -- | -- |
| Annual | Dec 22 | 8,934.70 | 8,956.10 | 8,901.00 | 8,947.00 | 3 | -- | -- | -- |
| Quarterly | Jun 22 | 2,240.70 | 2,240.70 | 2,240.70 | 2,240.70 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 2,187.44 | 2,187.44 | 2,187.44 | 2,187.44 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 2,277.39 | 2,277.39 | 2,277.39 | 2,277.39 | 1 | -- | -- | -- |
Actuals - Sales
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 8,821.00 | 8,757.54 | 0.72 |
| Annual | Dec 20 | 8,723.00 | 8,646.69 | 0.88 |
| Annual | Dec 19 | 8,929.00 | 8,930.32 | -0.01 |
| Quarterly | Mar 22 | 2,255.00 | 2,250.57 | 0.20 |
| Quarterly | Dec 21 | 2,258.00 | 2,163.63 | 4.36 |
| Quarterly | Sep 21 | 2,142.00 | 2,163.71 | -1.00 |
| Quarterly | Jun 21 | 2,200.00 | 2,156.62 | 2.01 |
Copyright Refinitiv