Consensus Estimates

Consensus Estimates

Stock Information

Price (Prev Close): 466.20
Price - 52 Week High: 588.90
Price - 52 Week Low: 366.00
Price Date (Latest): 11/19/18
Median Price Target: 5.98
Diff from Prev Close: -460.22
% Difference: -98.72

Analyst Ratings

Mean Recommendation:

1.75

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.45
FY0 End Date: 12/1/17
Ind. Annual Div: 0.43
Hist (5 Yr) Growth %: -15.17
Hist (5 Yr) Stability %: 19.06
Yield (%): 0.09

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.41 0.48 0.32 0.43 3 -- 1 --
Annual 12/1/19 0.39 0.45 0.32 0.40 3 -- 1 --
Annual 12/1/18 0.36 0.37 0.35 0.36 3 -- 1 -0.09
Quarterly 9/1/18 0.09 0.09 0.09 0.09 1 -- 1 -5.68
Quarterly 12/1/18 0.08 0.08 0.08 0.08 1 -- 1 -98.72
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 1 -- 2.83
Quarterly 6/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.92
Long Term Growth 9.00 9.00 9.00 9.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.45 0.47 -3.97
Annual 12/1/16 0.45 0.51 -12.54
Annual 12/1/15 0.62 0.60 3.16
Quarterly 6/1/18 0.07 0.10 -32.04
Quarterly 3/1/18 0.09 0.21 -56.73
Quarterly 12/1/17 0.07 0.11 -36.07
Quarterly 9/1/17 0.12 0.12 0.84

Reference Information - Book Value Per Share

Last Actual (FY0): 0.78
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.96 0.96 0.96 0.96 1 -- -- -6.24
Annual 12/1/19 0.93 0.93 0.93 0.93 1 1 -- -5.05
Annual 12/1/18 0.79 0.79 0.79 0.79 1 1 -- -12.34
Quarterly 9/1/18 0.91 0.91 0.91 0.91 1 1 -- -20.73
Quarterly 12/1/18 0.79 0.79 0.79 0.79 1 1 -- -12.34
Quarterly 3/1/19 0.93 0.93 0.93 0.93 1 1 -- -4.95
Quarterly 6/1/19 0.90 0.90 0.90 0.90 1 1 -- -1.88

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.78 -- --
Annual 12/1/16 0.80 -- --
Annual 12/1/15 0.87 -- --
Quarterly 6/1/18 0.82 -- --
Quarterly 3/1/18 0.88 -- --
Quarterly 12/1/17 0.78 -- --
Quarterly 9/1/17 0.72 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 1.00 1.00 1.00 1.00 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.28 1.12 14.29
Annual 12/1/15 1.35 1.23 10.05

Reference Information - Dividend Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.35 0.52 0.23 0.30 3 -- 2 -0.09
Annual 12/1/19 0.34 0.49 0.25 0.27 3 2 -- 1.49
Annual 12/1/18 0.28 0.33 0.25 0.25 3 -- 1 --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 0.15 0.15 0.15 0.15 1 -- -- 2.68
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 0.21 0.21 0.21 0.21 1 -- -- 2.86

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.39 -- --
Annual 12/1/16 0.52 -- --
Annual 12/1/15 0.62 -- --
Quarterly 6/1/18 0.11 -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 0.18 -- --
Quarterly 9/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 2,110.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,130.75 2,215.50 2,046.00 2,130.75 2 -- 1 -47.26
Annual 12/1/19 2,070.89 2,101.78 2,040.00 2,070.89 2 1 -- --
Annual 12/1/18 1,854.34 1,913.69 1,795.00 1,854.34 2 -- 1 -0.62
Quarterly 9/1/18 471.61 471.61 471.61 471.61 1 -- 1 -4.11
Quarterly 12/1/18 452.95 452.95 452.95 452.95 1 -- 1 -63.65
Quarterly 3/1/19 507.15 507.15 507.15 507.15 1 1 -- 2.77
Quarterly 6/1/19 496.89 496.89 496.89 496.89 1 1 -- 1.81

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,110.00 -- --
Annual 12/1/15 2,570.00 -- --
Quarterly 6/1/18 371.00 -- --
Quarterly 3/1/18 462.00 -- --
Quarterly 12/1/17 427.00 -- --
Quarterly 9/1/17 544.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 3,825.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3,826.85 3,858.00 3,795.71 3,826.85 2 1 -- --
Annual 12/1/19 3,783.32 3,870.00 3,696.64 3,783.32 2 1 -- --
Annual 12/1/18 3,836.80 3,873.59 3,800.00 3,836.80 2 1 -- 0.03
Quarterly 9/1/18 958.09 958.09 958.09 958.09 1 -- 1 3.05
Quarterly 12/1/18 939.43 939.43 939.43 939.43 1 -- 1 -25.52
Quarterly 3/1/19 905.86 905.86 905.86 905.86 1 1 -- 3.24
Quarterly 6/1/19 895.60 895.60 895.60 895.60 1 1 -- 2.71

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,825.00 -- --
Annual 12/1/15 4,254.00 -- --
Quarterly 6/1/18 908.00 -- --
Quarterly 3/1/18 987.00 -- --
Quarterly 12/1/17 854.00 -- --
Quarterly 9/1/17 980.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.45
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.46 0.48 0.43 0.46 2 -- 1 --
Annual 12/1/19 0.42 0.45 0.40 0.42 2 1 -- -4.14
Annual 12/1/18 0.36 0.36 0.35 0.36 2 -- -- --
Quarterly 9/1/18 0.09 0.09 0.09 0.09 1 -- 1 -5.68
Quarterly 12/1/18 0.08 0.08 0.08 0.08 1 -- 1 -98.72
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 1 -- 2.83
Quarterly 6/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.92

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.45 -- --
Annual 12/1/16 0.45 -- --
Annual 12/1/15 0.62 -- --
Quarterly 6/1/18 0.07 -- --
Quarterly 3/1/18 0.09 -- --
Quarterly 12/1/17 0.07 -- --
Quarterly 9/1/17 0.12 -- --

Reference Information - Net Debt

Last Actual (FY0): 9,391.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,480.70 8,462.40 6,499.00 7,480.70 2 1 -- --
Annual 12/1/19 8,183.55 8,663.10 7,704.00 8,183.55 2 1 -- --
Annual 12/1/18 9,058.73 9,180.46 8,937.00 9,058.73 2 1 -- --
Quarterly 9/1/18 8,934.31 8,934.31 8,934.31 8,934.31 1 1 -- 2.15
Quarterly 12/1/18 9,180.46 9,180.46 9,180.46 9,180.46 1 -- 1 -2.64
Quarterly 3/1/19 8,805.56 8,805.56 8,805.56 8,805.56 1 -- 1 -2.72
Quarterly 6/1/19 8,822.48 8,822.48 8,822.48 8,822.48 1 -- 1 -3.76

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9,391.00 9,333.71 0.61
Annual 12/1/16 9,719.00 9,790.38 -0.73
Annual 12/1/15 9,396.00 9,609.64 -2.22
Quarterly 6/1/18 11,077.00 9,253.37 19.71
Quarterly 3/1/18 8,940.00 8,583.39 4.15
Quarterly 12/1/17 9,391.00 9,537.41 -1.54
Quarterly 9/1/17 9,062.00 8,595.82 5.42

Reference Information - Net Income

Last Actual (FY0): 1,235.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,261.66 1,333.32 1,190.00 1,261.66 2 -- 1 --
Annual 12/1/19 1,163.19 1,231.38 1,095.00 1,163.19 2 1 -- --
Annual 12/1/18 980.39 1,002.78 958.00 980.39 2 1 -- 0.46
Quarterly 9/1/18 242.69 242.69 242.69 242.69 1 -- 1 -6.22
Quarterly 12/1/18 215.85 215.85 215.85 215.85 1 -- 1 -99.19
Quarterly 3/1/19 293.44 293.44 293.44 293.44 1 1 -- 3.29
Quarterly 6/1/19 287.31 287.31 287.31 287.31 1 -- 1 2.06

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,235.00 -- --
Annual 12/1/15 1,721.00 -- --
Quarterly 6/1/18 195.00 -- --
Quarterly 3/1/18 260.00 -- --
Quarterly 12/1/17 205.00 -- --
Quarterly 9/1/17 322.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 41.42 41.42 41.42 41.42 1 -- -- --
Annual 12/1/19 36.31 36.31 36.31 36.31 1 -- -- --
Annual 12/1/18 30.54 30.54 30.54 30.54 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/17 554.00 -- --

Reference Information - Return On Equity

Last Actual (FY0): 56.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 45.48 50.96 40.00 45.48 2 -- 1 --
Annual 12/1/19 46.85 51.90 41.80 46.85 2 -- 2 -0.12
Annual 12/1/18 44.13 46.46 41.80 44.13 2 1 -- --
Quarterly 9/1/18 43.84 43.84 43.84 43.84 1 -- 1 4.92
Quarterly 12/1/18 40.00 40.00 40.00 40.00 1 -- 1 -87.53
Quarterly 3/1/19 46.98 46.98 46.98 46.98 1 -- 1 20.67
Quarterly 6/1/19 47.19 47.19 47.19 47.19 1 -- 1 13.21

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 56.82 -- --
Quarterly 6/1/18 69.12 -- --
Quarterly 3/1/18 74.16 -- --
Quarterly 12/1/17 37.73 -- --
Quarterly 9/1/17 62.37 -- --

Reference Information - Sales

Last Actual (FY0): 9,789.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 9,527.21 9,692.43 9,362.00 9,527.21 2 1 -- --
Annual 12/1/19 9,483.81 9,583.62 9,384.00 9,483.81 2 1 -- --
Annual 12/1/18 9,483.26 9,507.53 9,459.00 9,483.26 2 -- 1 -0.12
Quarterly 9/1/18 2,337.56 2,337.56 2,337.56 2,337.56 1 -- 1 3.13
Quarterly 12/1/18 2,412.85 2,412.85 2,412.85 2,412.85 1 1 -- -5.03
Quarterly 3/1/19 2,402.11 2,402.11 2,402.11 2,402.11 1 1 -- 2.61
Quarterly 6/1/19 2,397.53 2,397.53 2,397.53 2,397.53 1 -- 1 2.37

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9,789.00 9,750.60 0.39
Annual 12/1/16 10,084.00 10,216.48 -1.30
Annual 12/1/15 9,985.00 9,997.05 -0.12
Quarterly 6/1/18 2,333.00 2,396.12 -2.63
Quarterly 3/1/18 2,361.00 2,318.44 1.84
Quarterly 12/1/17 2,458.00 2,435.89 0.91
Quarterly 9/1/17 2,415.00 2,444.67 -1.21

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,297.41 50.54 25.67
FY1 1,198.46 46.19 25.95
FY2 1,139.85 124.43 9.16

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -20.15 0.98 0.79
FY2/FY1 8.26 10.92 0.98
FY3/FY2 8.26 10.92 0.98

Copyright Thomson Reuters Corporation

© 2018 Bezeq Group - All rights reserved