Consensus Estimates

Consensus Estimates

Stock Information

Price (Prev Close): 402.50
Price - 52 Week High: 588.90
Price - 52 Week Low: 397.90
Price Date (Latest): 6/24/18
Median Price Target: 5.79
Diff from Prev Close: -396.71
% Difference: -98.56

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.45
FY0 End Date: 12/1/17
Ind. Annual Div: 0.43
Hist (5 Yr) Growth %: -13.41
Hist (5 Yr) Stability %: 17.70
Yield (%): 0.11

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.42 0.48 0.32 0.46 3 -- 1 -4.46
Annual 12/1/19 0.39 0.45 0.32 0.40 3 1 1 -3.51
Annual 12/1/18 0.36 0.37 0.35 0.36 3 -- 3 -16.27
Quarterly 6/1/18 0.10 0.10 0.10 0.10 1 -- 1 -2.91
Quarterly 9/1/18 0.09 0.09 0.09 0.09 1 -- 1 -5.68
Quarterly 12/1/18 0.08 0.08 0.08 0.08 1 -- 1 -98.72
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 1 -- 2.83
Long Term Growth 9.00 9.00 9.00 9.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.45 0.47 -3.97
Annual 12/1/16 0.45 0.51 -12.54
Annual 12/1/15 0.62 0.60 3.16
Quarterly 3/1/18 0.09 0.21 -56.73
Quarterly 12/1/17 0.07 0.11 -36.07
Quarterly 9/1/17 0.12 0.12 0.84
Quarterly 6/1/17 0.13 0.13 1.96

Reference Information - Book Value Per Share

Last Actual (FY0): 0.78
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.96 0.96 0.96 0.96 1 -- -- -6.24
Annual 12/1/19 0.93 0.93 0.93 0.93 1 1 -- -5.05
Annual 12/1/18 0.79 0.79 0.79 0.79 1 1 -- -12.34
Quarterly 6/1/18 0.86 0.86 0.86 0.86 1 1 -- -24.39
Quarterly 9/1/18 0.91 0.91 0.91 0.91 1 1 -- -20.73
Quarterly 12/1/18 0.79 0.79 0.79 0.79 1 1 -- -12.34
Quarterly 3/1/19 0.93 0.93 0.93 0.93 1 1 -- -4.95

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.78 -- --
Annual 12/1/16 0.80 -- --
Annual 12/1/15 0.87 -- --
Quarterly 3/1/18 0.88 -- --
Quarterly 12/1/17 0.78 -- --
Quarterly 9/1/17 0.72 -- --
Quarterly 6/1/17 0.84 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 1.00 1.00 1.00 1.00 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.28 1.12 14.29
Annual 12/1/15 1.35 1.23 10.05

Reference Information - Dividend Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.36 0.52 0.23 0.32 3 -- 1 4.88
Annual 12/1/19 0.33 0.49 0.24 0.26 3 1 2 4.17
Annual 12/1/18 0.28 0.33 0.25 0.26 3 -- 3 -7.00
Quarterly 6/1/18 0.18 0.18 0.18 0.18 1 -- 1 -77.40
Quarterly 9/1/18 -- -- -- -- 1 -- -- --
Quarterly 12/1/18 0.15 0.15 0.15 0.15 1 -- -- 2.68
Quarterly 3/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.39 -- --
Annual 12/1/16 0.52 -- --
Annual 12/1/15 0.62 -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 0.18 -- --
Quarterly 9/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 2,110.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,168.25 2,215.50 2,121.00 2,168.25 2 -- 1 -3.44
Annual 12/1/19 2,065.07 2,101.78 2,034.00 2,059.44 3 1 1 -2.27
Annual 12/1/18 1,865.84 1,913.69 1,818.00 1,865.84 2 -- 2 -12.08
Quarterly 6/1/18 527.13 527.13 527.13 527.13 1 -- 1 -1.92
Quarterly 9/1/18 471.61 471.61 471.61 471.61 1 -- 1 -4.11
Quarterly 12/1/18 452.95 452.95 452.95 452.95 1 -- 1 -63.65
Quarterly 3/1/19 507.15 507.15 507.15 507.15 1 1 -- 2.77

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,110.00 -- --
Annual 12/1/15 2,570.00 -- --
Quarterly 3/1/18 462.00 -- --
Quarterly 12/1/17 427.00 -- --
Quarterly 9/1/17 544.00 -- --
Quarterly 6/1/17 573.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 3,825.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3,726.35 3,795.71 3,657.00 3,726.35 2 -- 1 -1.35
Annual 12/1/19 3,771.32 3,846.00 3,696.64 3,771.32 2 1 1 -1.29
Annual 12/1/18 3,835.80 3,873.59 3,798.00 3,835.80 2 -- 2 2.08
Quarterly 6/1/18 989.08 989.08 989.08 989.08 1 -- 1 1.41
Quarterly 9/1/18 958.09 958.09 958.09 958.09 1 -- 1 3.05
Quarterly 12/1/18 939.43 939.43 939.43 939.43 1 -- 1 -25.52
Quarterly 3/1/19 905.86 905.86 905.86 905.86 1 1 -- 3.24

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,825.00 -- --
Annual 12/1/15 4,254.00 -- --
Quarterly 3/1/18 987.00 -- --
Quarterly 12/1/17 854.00 -- --
Quarterly 9/1/17 980.00 -- --
Quarterly 6/1/17 997.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.45
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.47 0.48 0.46 0.47 2 -- -- -4.03
Annual 12/1/19 0.42 0.45 0.40 0.42 2 1 -- -4.14
Annual 12/1/18 0.36 0.36 0.35 0.36 2 -- 2 -20.83
Quarterly 6/1/18 0.10 0.10 0.10 0.10 1 -- 1 -2.91
Quarterly 9/1/18 0.09 0.09 0.09 0.09 1 -- 1 -5.68
Quarterly 12/1/18 0.08 0.08 0.08 0.08 1 -- 1 -98.72
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 1 -- 2.83

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.45 -- --
Annual 12/1/16 0.45 -- --
Annual 12/1/15 0.62 -- --
Quarterly 3/1/18 0.09 -- --
Quarterly 12/1/17 0.07 -- --
Quarterly 9/1/17 0.12 -- --
Quarterly 6/1/17 0.13 -- --

Reference Information - Net Debt

Last Actual (FY0): 9,391.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,412.70 8,462.40 6,363.00 7,412.70 2 -- -- -20.13
Annual 12/1/19 7,990.55 8,663.10 7,318.00 7,990.55 2 -- 2 -7.76
Annual 12/1/18 8,866.73 9,180.46 8,553.00 8,866.73 2 -- 2 -1.46
Quarterly 6/1/18 9,253.37 9,253.37 9,253.37 9,253.37 1 1 -- 3.26
Quarterly 9/1/18 8,934.31 8,934.31 8,934.31 8,934.31 1 1 -- 2.15
Quarterly 12/1/18 9,180.46 9,180.46 9,180.46 9,180.46 1 -- 1 -2.64
Quarterly 3/1/19 8,805.56 8,805.56 8,805.56 8,805.56 1 -- 1 -2.72

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9,391.00 9,333.71 0.61
Annual 12/1/16 9,719.00 9,790.38 -0.73
Annual 12/1/15 9,396.00 9,609.64 -2.22
Quarterly 3/1/18 8,940.00 8,583.39 4.15
Quarterly 12/1/17 9,391.00 9,537.41 -1.54
Quarterly 9/1/17 9,062.00 8,595.82 5.42

Reference Information - Net Income

Last Actual (FY0): 1,235.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,291.16 1,333.32 1,249.00 1,291.16 2 -- 1 -4.43
Annual 12/1/19 1,160.69 1,231.38 1,090.00 1,160.69 2 1 1 -4.61
Annual 12/1/18 975.89 1,002.78 949.00 975.89 2 -- 2 -21.69
Quarterly 6/1/18 284.23 284.23 284.23 284.23 1 -- 1 -2.89
Quarterly 9/1/18 242.69 242.69 242.69 242.69 1 -- 1 -6.22
Quarterly 12/1/18 215.85 215.85 215.85 215.85 1 -- 1 -99.19
Quarterly 3/1/19 293.44 293.44 293.44 293.44 1 1 -- 3.29

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,235.00 -- --
Annual 12/1/15 1,721.00 -- --
Quarterly 3/1/18 260.00 -- --
Quarterly 12/1/17 205.00 -- --
Quarterly 9/1/17 322.00 -- --
Quarterly 6/1/17 358.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/17 554.00 -- --
Quarterly 6/1/17 573.00 -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 46.48 50.96 42.00 46.48 2 -- 1 -1.36
Annual 12/1/19 46.85 51.90 41.80 46.85 2 -- 2 -0.12
Annual 12/1/18 43.98 46.46 41.50 43.98 2 -- 2 -27.67
Quarterly 6/1/18 48.42 48.42 48.42 48.42 1 -- 1 8.38
Quarterly 9/1/18 43.84 43.84 43.84 43.84 1 -- 1 4.92
Quarterly 12/1/18 40.00 40.00 40.00 40.00 1 -- 1 -87.53
Quarterly 3/1/19 46.98 46.98 46.98 46.98 1 -- 1 20.67

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/17 62.37 -- --
Quarterly 6/1/17 58.64 -- --

Reference Information - Sales

Last Actual (FY0): 9,789.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 9,492.71 9,692.43 9,293.00 9,492.71 2 -- -- -1.87
Annual 12/1/19 9,448.81 9,583.62 9,314.00 9,448.81 2 1 1 -0.54
Annual 12/1/18 9,494.76 9,507.53 9,482.00 9,494.76 2 1 1 -0.10
Quarterly 6/1/18 2,396.12 2,396.12 2,396.12 2,396.12 1 1 -- 2.47
Quarterly 9/1/18 2,337.56 2,337.56 2,337.56 2,337.56 1 -- 1 3.13
Quarterly 12/1/18 2,412.85 2,412.85 2,412.85 2,412.85 1 1 -- -5.03
Quarterly 3/1/19 2,402.11 2,402.11 2,402.11 2,402.11 1 1 -- 2.61

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9,789.00 9,750.60 0.39
Annual 12/1/16 10,084.00 10,216.48 -1.30
Annual 12/1/15 9,985.00 9,997.05 -0.12
Quarterly 3/1/18 2,361.00 2,318.44 1.84
Quarterly 12/1/17 2,458.00 2,435.89 0.91
Quarterly 9/1/17 2,415.00 2,444.67 -1.21
Quarterly 6/1/17 2,463.00 2,495.00 -1.28

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,118.25 30.33 36.87
FY1 1,032.16 75.56 13.66
FY2 959.90 130.75 7.34

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -20.07 1.86 0.78
FY2/FY1 8.34 11.06 0.98
FY3/FY2 8.34 11.06 0.98

Copyright Thomson Reuters Corporation

© 2018 Bezeq Group - All rights reserved