Consensus Estimates

Consensus Estimates

Stock Information

Price (Prev Close): 400.00
Price - 52 Week High: 588.90
Price - 52 Week Low: 366.00
Price Date (Latest): 12/13/18
Median Price Target: 5.58
Diff from Prev Close: -394.42
% Difference: -98.61

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.45
FY0 End Date: 12/1/17
Ind. Annual Div: 0.43
Hist (5 Yr) Growth %: -16.15
Hist (5 Yr) Stability %: 18.71
Yield (%): 0.11

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.37 0.40 0.32 0.40 3 1 2 -9.73
Annual 12/1/19 0.38 0.40 0.35 0.39 3 1 1 -5.28
Annual 12/1/18 0.35 0.36 0.34 0.35 3 -- 2 -0.95
Quarterly 12/1/18 0.08 0.08 0.08 0.08 1 -- 1 -98.72
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 1 -- 2.83
Quarterly 6/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.92
Quarterly 9/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.94
Long Term Growth 9.00 9.00 9.00 9.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.45 0.47 -3.97
Annual 12/1/16 0.45 0.51 -12.54
Annual 12/1/15 0.62 0.60 3.16
Quarterly 9/1/18 0.08 0.09 -9.09
Quarterly 6/1/18 0.07 0.10 -32.04
Quarterly 3/1/18 0.09 0.21 -56.73
Quarterly 12/1/17 0.07 0.11 -36.07

Reference Information - Book Value Per Share

Last Actual (FY0): 0.78
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.99 0.99 0.99 0.99 1 1 -- --
Annual 12/1/19 0.86 0.86 0.86 0.86 1 -- 1 --
Annual 12/1/18 0.68 0.68 0.68 0.68 1 -- 1 --
Quarterly 12/1/18 0.68 0.68 0.68 0.68 1 -- 1 --
Quarterly 3/1/19 0.93 0.93 0.93 0.93 1 1 -- -4.95
Quarterly 6/1/19 0.90 0.90 0.90 0.90 1 1 -- -1.88
Quarterly 9/1/19 1.02 1.02 1.02 1.02 1 1 -- 1.66

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.78 -- --
Annual 12/1/16 0.80 -- --
Annual 12/1/15 0.87 -- --
Quarterly 9/1/18 0.78 -- --
Quarterly 6/1/18 0.82 -- --
Quarterly 3/1/18 0.88 -- --
Quarterly 12/1/17 0.78 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.28
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 1.00 1.00 1.00 1.00 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.28 1.12 14.29
Annual 12/1/15 1.35 1.23 10.05

Reference Information - Dividend Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.34 0.52 0.23 0.28 3 1 1 -1.94
Annual 12/1/19 0.33 0.49 0.24 0.26 3 -- 2 -1.01
Annual 12/1/18 0.25 0.25 0.25 0.25 3 -- 1 --
Quarterly 12/1/18 0.12 0.12 0.12 0.12 1 -- 1 --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 0.21 0.21 0.21 0.21 1 -- -- 2.86
Quarterly 9/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.39 -- --
Annual 12/1/16 0.52 -- --
Annual 12/1/15 0.62 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 0.11 -- --
Quarterly 3/1/18 -- -- --
Quarterly 12/1/17 0.18 -- --

Reference Information - EBIT

Last Actual (FY0): 2,110.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,958.86 2,060.00 1,857.72 1,958.86 2 1 1 -9.13
Annual 12/1/19 1,944.30 2,051.00 1,837.60 1,944.30 2 1 1 -6.79
Annual 12/1/18 1,586.11 1,744.00 1,428.22 1,586.11 2 -- 2 -15.30
Quarterly 12/1/18 166.22 166.22 166.22 166.22 1 -- 1 --
Quarterly 3/1/19 507.15 507.15 507.15 507.15 1 1 -- 2.77
Quarterly 6/1/19 496.89 496.89 496.89 496.89 1 1 -- 1.81
Quarterly 9/1/19 494.34 494.34 494.34 494.34 1 1 -- 1.68

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,110.00 -- --
Annual 12/1/15 2,570.00 -- --
Quarterly 9/1/18 429.00 -- --
Quarterly 6/1/18 371.00 -- --
Quarterly 3/1/18 462.00 -- --
Quarterly 12/1/17 427.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 3,825.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3,884.02 3,910.04 3,858.00 3,884.02 2 1 -- --
Annual 12/1/19 3,898.54 3,931.08 3,866.00 3,898.54 2 1 1 3.01
Annual 12/1/18 3,701.56 3,819.00 3,584.13 3,701.56 2 1 1 -3.91
Quarterly 12/1/18 713.13 713.13 713.13 713.13 1 -- 1 --
Quarterly 3/1/19 905.86 905.86 905.86 905.86 1 1 -- 3.24
Quarterly 6/1/19 895.60 895.60 895.60 895.60 1 1 -- 2.71
Quarterly 9/1/19 893.06 893.06 893.06 893.06 1 1 -- 2.64

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3,825.00 -- --
Annual 12/1/15 4,254.00 -- --
Quarterly 9/1/18 976.00 -- --
Quarterly 6/1/18 908.00 -- --
Quarterly 3/1/18 987.00 -- --
Quarterly 12/1/17 854.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.45
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.40 0.40 0.40 0.40 2 -- 2 -9.84
Annual 12/1/19 0.39 0.40 0.39 0.39 2 -- 1 --
Annual 12/1/18 0.35 0.36 0.34 0.35 2 -- 1 --
Quarterly 12/1/18 0.08 0.08 0.08 0.08 1 -- 1 -98.72
Quarterly 3/1/19 0.11 0.11 0.11 0.11 1 1 -- 2.83
Quarterly 6/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.92
Quarterly 9/1/19 0.10 0.10 0.10 0.10 1 -- 1 1.94

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.45 -- --
Annual 12/1/16 0.45 -- --
Annual 12/1/15 0.62 -- --
Quarterly 9/1/18 0.08 -- --
Quarterly 6/1/18 0.07 -- --
Quarterly 3/1/18 0.09 -- --
Quarterly 12/1/17 0.07 -- --

Reference Information - Net Debt

Last Actual (FY0): 9,391.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7,288.12 7,864.25 6,712.00 7,288.12 2 1 1 -4.10
Annual 12/1/19 8,163.93 8,431.86 7,896.00 8,163.93 2 1 1 -1.42
Annual 12/1/18 8,959.63 8,995.26 8,924.00 8,959.63 2 -- 2 -1.03
Quarterly 12/1/18 8,995.26 8,995.26 8,995.26 8,995.26 1 -- 1 --
Quarterly 3/1/19 8,805.56 8,805.56 8,805.56 8,805.56 1 -- 1 -2.72
Quarterly 6/1/19 8,822.48 8,822.48 8,822.48 8,822.48 1 -- 1 -3.76
Quarterly 9/1/19 8,413.47 8,413.47 8,413.47 8,413.47 1 -- 1 -5.19

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9,391.00 9,333.71 0.61
Annual 12/1/16 9,719.00 9,790.38 -0.73
Annual 12/1/15 9,396.00 9,609.64 -2.22
Quarterly 9/1/18 10,539.00 8,934.31 17.96
Quarterly 6/1/18 11,077.00 9,253.37 19.71
Quarterly 3/1/18 8,940.00 8,583.39 4.15
Quarterly 12/1/17 9,391.00 9,537.41 -1.54

Reference Information - Net Income

Last Actual (FY0): 1,235.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,111.98 1,114.95 1,109.00 1,111.98 2 -- 2 -9.82
Annual 12/1/19 1,083.82 1,103.00 1,064.63 1,083.82 2 1 1 -7.69
Annual 12/1/18 828.86 941.00 716.72 828.86 2 -- 2 -17.26
Quarterly 12/1/18 27.72 27.72 27.72 27.72 1 -- 1 --
Quarterly 3/1/19 293.44 293.44 293.44 293.44 1 1 -- 3.29
Quarterly 6/1/19 287.31 287.31 287.31 287.31 1 -- 1 2.06
Quarterly 9/1/19 284.97 284.97 284.97 284.97 1 -- 1 1.90

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,235.00 -- --
Annual 12/1/15 1,721.00 -- --
Quarterly 9/1/18 234.00 -- --
Quarterly 6/1/18 195.00 -- --
Quarterly 3/1/18 260.00 -- --
Quarterly 12/1/17 205.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 41.42 41.42 41.42 41.42 1 -- -- --
Annual 12/1/19 36.31 36.31 36.31 36.31 1 -- -- --
Annual 12/1/18 30.54 30.54 30.54 30.54 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 56.82
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 42.69 43.48 41.90 42.69 2 1 1 -8.75
Annual 12/1/19 49.00 49.90 48.10 49.00 2 1 1 -2.04
Annual 12/1/18 39.96 44.30 35.63 39.96 2 1 1 -13.55
Quarterly 12/1/18 5.51 5.51 5.51 5.51 1 -- 1 --
Quarterly 3/1/19 46.98 46.98 46.98 46.98 1 -- 1 20.67
Quarterly 6/1/19 47.19 47.19 47.19 47.19 1 -- 1 13.21
Quarterly 9/1/19 42.72 42.72 42.72 42.72 1 -- 1 9.88

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 56.82 -- --
Quarterly 9/1/18 45.69 -- --
Quarterly 6/1/18 69.12 -- --
Quarterly 3/1/18 74.16 -- --
Quarterly 12/1/17 37.73 -- --

Reference Information - Sales

Last Actual (FY0): 9,789.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 9,204.26 9,316.00 9,092.52 9,204.26 2 -- 2 -3.26
Annual 12/1/19 9,247.05 9,336.00 9,158.09 9,247.05 2 -- 2 -2.30
Annual 12/1/18 9,349.08 9,358.00 9,340.16 9,349.08 2 -- 2 -0.90
Quarterly 12/1/18 2,343.75 2,343.75 2,343.75 2,343.75 1 -- 1 --
Quarterly 3/1/19 2,402.11 2,402.11 2,402.11 2,402.11 1 1 -- 2.61
Quarterly 6/1/19 2,397.53 2,397.53 2,397.53 2,397.53 1 -- 1 2.37
Quarterly 9/1/19 2,353.07 2,353.07 2,353.07 2,353.07 1 -- 1 2.39

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9,789.00 9,750.60 0.39
Annual 12/1/16 10,084.00 10,216.48 -1.30
Annual 12/1/15 9,985.00 9,997.05 -0.12
Quarterly 9/1/18 2,301.00 2,337.56 -1.56
Quarterly 6/1/18 2,333.00 2,396.12 -2.63
Quarterly 3/1/18 2,361.00 2,318.44 1.84
Quarterly 12/1/17 2,458.00 2,435.89 0.91

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1,138.53 50.33 22.62
FY1 1,056.33 56.42 18.72
FY2 1,071.44 122.45 8.75

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -21.93 -0.01 0.78
FY2/FY1 7.78 10.20 0.98
FY3/FY2 7.78 10.20 0.98

Copyright Thomson Reuters Corporation

© 2018 Bezeq Group - All rights reserved